Forested coastal hills overlooking waterways and distant mountains
Valuation & LTV

Unlocking Latent Asset Value.

Our Underwriting determines “Highest and Best Use” optimizing a project's unrealized value. Value is confirmed through third party appraisals.

01 · Value creation

The development perspective

Our underwriting consistently increases As-Is valuations by 8x to 10x or more over land acquisition values.

Land value is informed by what a site can credibly become.

Our underwriting considers the land, approvals, market demand and development programme together. Positioning, branding, amenities, hospitality operations, pricing and phasing can all influence the investment case.

We refine the development strategy and test its economics before presenting the opportunity for capital review. Independent valuation provides an external assessment of the asset and the assumptions supporting it.

02 · Selected projects

Underwriting in practice

Value revealed through underwriting.

The Mandarin Oriental Oman project image

Muscat, Oman

The Mandarin Oriental Oman

As-Is land valuation

US$59,600,000

8-acre beachfront site

The underwriting included a luxury hotel and serviced apartments for Oman's leading private family office. The project was divested to a regional developer at a significant premium.

Independent valuation
HVS, Dubai

The Ponta Beach Club project image

Bahia, Brazil

The Ponta Beach Club

As-Is land valuation

US$56,400,000

18-acre beachfront site

A resort residence club undertaken for a Swiss national and investor with international land holdings. The underwriting unlocked a material increase in value not previously identified by the land partner.

Independent valuation
Cushman & Wakefield, São Paulo

The Island Club project image

The Bahamas

The Island Club

As-Is land valuation

US$65,300,000

75-acre shore-to-shore site

The development included a luxury resort with 40 hotel suites and 85 resort villas, together with restaurants, bars and resort amenities. The underwriting unlocked a significant valuation not previously identified by the land owner.

Independent valuation
HVS, Miami

Confidential Resort Nevis coastal site

West Coast, Nevis & St Kitts

Confidential Resort Nevis

As-Is land valuation

US$39,000,000

35-acre luxury resort

Undertaken for a French national and investor with international project experience. The underwriting unlocked a significant valuation not previously identified by the investor.

Independent valuation
HVS, Miami

Selected historical project experience. The figures shown are the As-Is land valuations reported for these projects, rather than current valuations. Independent valuer reports are prepared in accordance with RICS appraisal and valuation standards or equivalent standards in the relevant jurisdiction.

03 · Independent assessment

Clarity on the valuation basis

Different measures.
Different decisions.

As-is land value

The value of the asset in its current but highest and best use condition, reflecting our underwriting and financial models, the valuation date, relevant approvals and the independent valuer’s stated assumptions.

As-Complete value

The prospective value of the proposed scheme. It depends on delivery, sales, costs, timing and other assumptions, and must remain distinct from current land value.

Independent valuation

A third-party valuation helps test the investment case against market evidence and an expressly defined scope and valuation basis.

Downside analysis

We examine how changes in pricing, costs, timing and operating performance affect the project and its capital requirements.

04 · Capital discipline

Loan to value

Leverage begins with
the right denominator.

LTV (Loan to Value) expresses a loan as a proportion of the asset value used for that assessment. A ratio based on current land value is different from one based on a completed development valuation.

The valuation basis, timing, debt amount and security must be read together. We consider leverage alongside total development costs, funding needs, repayment sources and the project’s ability to withstand changes in assumptions.

05 · Execution

From valuation to financing

A structure built around
the project.

Equity, construction financing and the timing of real estate sales need to support the same development plan. Our work connects the valuation case with capital requirements, project control and the route to repayment or retained income.

Our underwriting process →Discuss an opportunity →